WEBSOL ENERGY SYSTEM
|
WEBSOL ENERGY SYSTEM Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹17 Cr | ₹213 Cr | ₹154 Cr | ₹196 Cr | ₹69 Cr |
Sales | ₹17 Cr | ₹213 Cr | ₹150 Cr | ₹192 Cr | ₹69 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | ₹3.13 Cr | ₹3.11 Cr | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹17 Cr | ₹213 Cr | ₹154 Cr | ₹196 Cr | ₹69 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.65 Cr | ₹-3.34 Cr | ₹1.47 Cr | ₹12 Cr | ₹-8.68 Cr |
Raw Material Consumed | ₹9.78 Cr | ₹150 Cr | ₹91 Cr | ₹140 Cr | ₹66 Cr |
Opening Raw Materials | ₹9.38 Cr | ₹8.78 Cr | ₹5.91 Cr | ₹15 Cr | ₹8.07 Cr |
Purchases Raw Materials | ₹2.96 Cr | ₹150 Cr | ₹93 Cr | ₹131 Cr | ₹73 Cr |
Closing Raw Materials | ₹2.57 Cr | ₹9.38 Cr | ₹8.78 Cr | ₹5.91 Cr | ₹15 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.80 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹7.59 Cr |
Electricity & Power | ₹1.80 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹7.59 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6.79 Cr | ₹10 Cr | ₹9.02 Cr | ₹9.45 Cr | ₹9.46 Cr |
Salaries, Wages & Bonus | ₹6.09 Cr | ₹9.38 Cr | ₹8.10 Cr | ₹8.51 Cr | ₹8.65 Cr |
Contributions to EPF & Pension Funds | ₹0.47 Cr | ₹0.70 Cr | ₹0.64 Cr | ₹0.71 Cr | ₹0.67 Cr |
Workmen and Staff Welfare Expenses | ₹0.24 Cr | ₹0.36 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹0.15 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹4.09 Cr | ₹12 Cr | ₹2.60 Cr | ₹7.09 Cr | ₹3.84 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.81 Cr | ₹0.84 Cr | ₹1.26 Cr | ₹0.74 Cr | ₹1.12 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3.29 Cr | ₹12 Cr | ₹1.34 Cr | ₹6.34 Cr | ₹2.72 Cr |
General and Administration Expenses | ₹3.79 Cr | ₹3.02 Cr | ₹2.64 Cr | ₹6.84 Cr | ₹3.99 Cr |
Rent , Rates & Taxes | ₹2.01 Cr | ₹0.22 Cr | ₹0.29 Cr | ₹2.82 Cr | ₹0.68 Cr |
Insurance | ₹0.37 Cr | ₹0.39 Cr | ₹0.32 Cr | ₹0.29 Cr | ₹0.10 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹0.09 Cr |
Professional and legal fees | ₹0.73 Cr | ₹1.17 Cr | ₹0.75 Cr | ₹2.18 Cr | ₹2.07 Cr |
Traveling and conveyance | ₹0.17 Cr | ₹0.72 Cr | ₹0.82 Cr | ₹0.98 Cr | ₹0.65 Cr |
Other Administration | ₹0.49 Cr | ₹0.45 Cr | ₹0.41 Cr | ₹0.45 Cr | ₹0.41 Cr |
Selling and Distribution Expenses | ₹0.19 Cr | ₹0.39 Cr | ₹1.56 Cr | ₹4.61 Cr | ₹2.63 Cr |
Handling and Clearing Charges | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹4.24 Cr | ₹3.19 Cr | ₹1.68 Cr | ₹2.02 Cr | ₹8.32 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.40 Cr | ₹2.38 Cr | ₹0.74 Cr | ₹0.05 Cr | ₹0.02 Cr |
Losson disposal of fixed assets(net) | ₹0.70 Cr | - | ₹0.01 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.23 Cr | ₹5.36 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.14 Cr | ₹0.81 Cr | ₹0.93 Cr | ₹1.74 Cr | ₹2.95 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹30 Cr | ₹187 Cr | ₹120 Cr | ₹193 Cr | ₹93 Cr |
Operating Profit (Excl OI) | ₹-13 Cr | ₹26 Cr | ₹34 Cr | ₹2.80 Cr | ₹-25 Cr |
Other Income | ₹3.01 Cr | ₹4.59 Cr | ₹4.31 Cr | ₹11 Cr | ₹17 Cr |
Interest Received | ₹2.81 Cr | ₹2.23 Cr | ₹2.42 Cr | ₹2.48 Cr | ₹2.03 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.20 Cr | ₹0.66 Cr | ₹0.13 Cr | ₹4.66 Cr | ₹14 Cr |
Foreign Exchange Gains | - | ₹1.61 Cr | ₹0.48 Cr | - | - |
Others | - | ₹0.09 Cr | ₹1.29 Cr | ₹3.76 Cr | ₹1.51 Cr |
Operating Profit | ₹-9.80 Cr | ₹31 Cr | ₹38 Cr | ₹14 Cr | ₹-7.25 Cr |
Interest | ₹3.90 Cr | ₹3.07 Cr | ₹9.10 Cr | ₹6.25 Cr | ₹6.15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.48 Cr | ₹0.20 Cr | ₹4.81 Cr | ₹1.07 Cr | ₹0.53 Cr |
Other Interest | ₹3.41 Cr | ₹2.87 Cr | ₹4.29 Cr | ₹5.18 Cr | ₹5.62 Cr |
PBDT | ₹-14 Cr | ₹28 Cr | ₹29 Cr | ₹7.45 Cr | ₹-13 Cr |
Depreciation | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Profit Before Taxation & Exceptional Items | ₹-29 Cr | ₹13 Cr | ₹14 Cr | ₹-8.02 Cr | ₹-29 Cr |
Exceptional Income / Expenses | ₹-2.50 Cr | ₹1.22 Cr | ₹56 Cr | ₹-7.26 Cr | - |
Profit Before Tax | ₹-32 Cr | ₹14 Cr | ₹69 Cr | ₹-15 Cr | ₹-29 Cr |
Provision for Tax | ₹-7.85 Cr | ₹4.17 Cr | ₹20 Cr | ₹-19 Cr | ₹0.05 Cr |
Current Income Tax | - | - | - | - | ₹0.05 Cr |
Deferred Tax | ₹-7.85 Cr | ₹4.17 Cr | ₹20 Cr | ₹-19 Cr | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-24 Cr | ₹9.67 Cr | ₹49 Cr | ₹4.11 Cr | ₹-29 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-24 Cr | ₹9.67 Cr | ₹49 Cr | ₹4.11 Cr | ₹-29 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-218 Cr | ₹-209 Cr | ₹-277 Cr | ₹-278 Cr | ₹-249 Cr |
Appropriations | ₹-241 Cr | ₹-200 Cr | ₹-228 Cr | ₹-274 Cr | ₹-278 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.08 Cr | ₹18 Cr | ₹-0.16 Cr | ₹3.61 Cr | ₹0.28 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-6.11 | ₹2.64 | ₹15.86 | ₹1.34 | ₹-9.97 |
Adjusted EPS | ₹-6.11 | ₹2.64 | ₹15.86 | ₹1.34 | ₹-9.97 |
Compare Income Statement of peers of WEBSOL ENERGY SYSTEM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WEBSOL ENERGY SYSTEM | ₹2,937.5 Cr | -1% | 57.5% | 674.4% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹17,002.5 Cr | 2.8% | -4.2% | 183.9% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹8,664.4 Cr | 2.7% | 1.6% | 60.2% | Stock Analytics | |
DCX SYSTEMS | ₹3,576.6 Cr | 0.6% | 15.8% | 84.7% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹3,392.4 Cr | 0.1% | 7.4% | 32.8% | Stock Analytics | |
APOLLO MICRO SYSTEMS | ₹3,079.7 Cr | 1.4% | 10.9% | 249.1% | Stock Analytics |
WEBSOL ENERGY SYSTEM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WEBSOL ENERGY SYSTEM | -1% |
57.5% |
674.4% |
SENSEX | 1.4% |
2.5% |
24.3% |
You may also like the below Video Courses